MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,030,000.00   
Down Payment: $2,709,000.00   
Loan amount: $6,321,000.00 Total repayment: $10,140,714.03
Monthly Payment: $33,802.38 (4.125% 300-term) Total int. paid: $3,819,714.03
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,515.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $90,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $273,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $77,945.81 $55,374.57 $43,226.89 $37,830.84 $29,069.92 $23,822.11 $20,330.83
1.500 $79,316.73 $56,757.21 $44,623.41 $39,237.17 $30,501.70 $25,279.98 $21,815.05
2.000 $80,702.96 $58,161.70 $46,048.30 $40,676.18 $31,976.89 $26,791.83 $23,363.65
2.500 $82,104.48 $59,588.00 $47,501.46 $42,147.75 $33,495.16 $28,357.06 $24,975.59
3.000 $83,521.27 $61,036.05 $48,982.76 $43,651.67 $35,056.11 $29,974.90 $26,649.59
3.500 $84,953.30 $62,505.76 $50,492.05 $45,187.73 $36,659.25 $31,644.42 $28,384.11
4.000 $86,400.52 $63,997.05 $52,029.17 $46,755.67 $38,304.02 $33,364.57 $30,177.42
4.125 $86,764.70 $64,373.24 $52,417.78 $47,152.61 $38,721.64
$33,802.38
 $30,634.71
4.500 $87,862.92 $65,509.84 $53,593.93 $48,355.23 $39,989.77 $35,134.17 $32,027.58
5.000 $89,340.44 $67,044.01 $55,186.10 $49,986.07 $41,715.80 $36,951.94 $33,932.49
5.500 $90,833.04 $68,599.46 $56,805.47 $51,647.85 $43,481.36 $38,816.47 $35,889.94
6.000 $92,340.67 $70,176.06 $58,451.77 $53,340.19 $45,285.61 $40,726.29 $37,897.59

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.