MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,960,000.00   
Down Payment: $2,688,000.00   
Loan amount: $6,272,000.00 Total repayment: $10,062,103.85
Monthly Payment: $33,540.35 (4.125% 300-term) Total int. paid: $3,790,103.85
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,480.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $89,600.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $268,800.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $77,341.58 $54,945.30 $42,891.79 $37,537.58 $28,844.57 $23,637.44 $20,173.23
1.500 $78,701.87 $56,317.23 $44,277.49 $38,933.00 $30,265.25 $25,084.01 $21,645.94
2.000 $80,077.35 $57,710.84 $45,691.34 $40,360.87 $31,729.00 $26,584.14 $23,182.53
2.500 $81,468.01 $59,126.08 $47,133.23 $41,821.02 $33,235.51 $28,137.24 $24,781.98
3.000 $82,873.82 $60,562.90 $48,603.05 $43,313.28 $34,784.36 $29,742.53 $26,443.00
3.500 $84,294.74 $62,021.22 $50,100.64 $44,837.43 $36,375.07 $31,399.11 $28,164.08
4.000 $85,730.75 $63,500.95 $51,625.85 $46,393.23 $38,007.09 $33,105.93 $29,943.49
4.125 $86,092.11 $63,874.22 $52,011.44 $46,787.09 $38,421.47
$33,540.35
 $30,397.23
4.500 $87,181.81 $65,002.01 $53,178.47 $47,980.38 $39,679.77 $34,861.81 $31,779.30
5.000 $88,647.88 $66,524.29 $54,758.30 $49,598.58 $41,392.42 $36,665.49 $33,669.45
5.500 $90,128.91 $68,067.68 $56,365.12 $51,247.47 $43,144.29 $38,515.57 $35,611.73
6.000 $91,624.85 $69,632.06 $57,998.65 $52,926.70 $44,934.56 $40,410.58 $37,603.81

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.