MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,520,000.00   
Down Payment: $2,556,000.00   
Loan amount: $5,964,000.00 Total repayment: $9,567,982.67
Monthly Payment: $31,893.28 (4.125% 300-term) Total int. paid: $3,603,982.67
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,260.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $85,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $255,600.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $73,543.56 $52,247.10 $40,785.50 $35,694.21 $27,428.10 $22,476.67 $19,182.58
1.500 $74,837.04 $53,551.65 $42,103.15 $37,021.11 $28,779.01 $23,852.20 $20,582.97
2.000 $76,144.98 $54,876.82 $43,447.57 $38,378.86 $30,170.88 $25,278.67 $22,044.11
2.500 $77,467.35 $56,222.57 $44,818.65 $39,767.31 $31,603.41 $26,755.50 $23,565.01
3.000 $78,804.12 $57,588.83 $46,216.29 $41,186.29 $33,076.20 $28,281.96 $25,144.46
3.500 $80,155.27 $58,975.53 $47,640.34 $42,635.59 $34,588.80 $29,857.19 $26,781.03
4.000 $81,520.76 $60,382.60 $49,090.65 $44,114.99 $36,140.67 $31,480.19 $28,473.05
4.125 $81,864.37 $60,737.54 $49,457.31 $44,489.51 $36,534.70
$31,893.28
 $28,904.51
4.500 $82,900.56 $61,809.95 $50,567.03 $45,624.20 $37,731.21 $33,149.85 $30,218.71
5.000 $84,294.63 $63,257.47 $52,069.28 $47,162.93 $39,359.76 $34,864.95 $32,016.04
5.500 $85,702.93 $64,725.07 $53,597.19 $48,730.86 $41,025.60 $36,624.18 $33,862.94
6.000 $87,125.42 $66,212.63 $55,150.51 $50,327.62 $42,727.95 $38,426.14 $35,757.19

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.