MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,980,000.00   
Down Payment: $2,394,000.00   
Loan amount: $5,586,000.00 Total repayment: $8,961,561.24
Monthly Payment: $29,871.87 (4.125% 300-term) Total int. paid: $3,375,561.24
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,990.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $79,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $239,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $68,882.35 $48,935.66 $38,200.50 $33,431.90 $25,689.70 $21,052.10 $17,966.78
1.500 $70,093.85 $50,157.53 $39,434.64 $34,674.71 $26,954.99 $22,340.44 $19,278.41
2.000 $71,318.89 $51,398.72 $40,693.85 $35,946.40 $28,258.64 $23,676.50 $20,646.94
2.500 $72,557.45 $52,659.17 $41,978.03 $37,246.85 $29,600.38 $25,059.73 $22,071.45
3.000 $73,809.49 $53,938.83 $43,287.09 $38,575.89 $30,979.82 $26,489.44 $23,550.80
3.500 $75,075.01 $55,237.65 $44,620.88 $39,933.34 $32,396.55 $27,964.83 $25,083.64
4.000 $76,353.95 $56,555.53 $45,979.27 $41,318.97 $33,850.06 $29,484.97 $26,668.42
4.125 $76,675.78 $56,887.98 $46,322.69 $41,669.75 $34,219.12
$29,871.87
 $27,072.53
4.500 $77,646.30 $57,892.42 $47,362.08 $42,732.53 $35,339.79 $31,048.80 $28,303.44
5.000 $78,952.02 $59,248.20 $48,769.11 $44,173.73 $36,865.13 $32,655.20 $29,986.86
5.500 $80,271.06 $60,622.78 $50,200.18 $45,642.28 $38,425.39 $34,302.93 $31,716.69
6.000 $81,603.39 $62,016.05 $51,655.05 $47,137.84 $40,019.84 $35,990.68 $33,490.89

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.