MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,950,000.00   
Down Payment: $2,385,000.00   
Loan amount: $5,565,000.00 Total repayment: $8,927,871.16
Monthly Payment: $29,759.57 (4.125% 300-term) Total int. paid: $3,362,871.16
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,975.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $79,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $238,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $68,623.39 $48,751.69 $38,056.89 $33,306.22 $25,593.12 $20,972.95 $17,899.24
1.500 $69,830.34 $49,968.97 $39,286.39 $34,544.35 $26,853.65 $22,256.46 $19,205.94
2.000 $71,050.78 $51,205.49 $40,540.86 $35,811.26 $28,152.41 $23,587.49 $20,569.32
2.500 $72,284.68 $52,461.20 $41,820.22 $37,106.82 $29,489.10 $24,965.52 $21,988.48
3.000 $73,532.01 $53,736.05 $43,124.35 $38,430.87 $30,863.36 $26,389.86 $23,462.26
3.500 $74,792.77 $55,029.99 $44,453.14 $39,783.21 $32,274.76 $27,859.70 $24,989.34
4.000 $76,066.91 $56,342.92 $45,806.41 $41,163.63 $33,722.81 $29,374.12 $26,568.16
4.125 $76,387.53 $56,674.11 $46,148.54 $41,513.10 $34,090.48
$29,759.57
$26,970.76
4.500 $77,354.40 $57,674.77 $47,184.02 $42,571.88 $35,206.94 $30,932.08 $28,197.04
5.000 $78,655.20 $59,025.46 $48,585.77 $44,007.67 $36,726.54 $32,532.44 $29,874.12
5.500 $79,969.29 $60,394.87 $50,011.46 $45,470.69 $38,280.93 $34,173.97 $31,597.46
6.000 $81,296.61 $61,782.91 $51,460.86 $46,960.63 $39,869.39 $35,855.37 $33,364.99

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.