MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,850,000.00   
Down Payment: $2,355,000.00   
Loan amount: $5,495,000.00 Total repayment: $8,815,570.89
Monthly Payment: $29,385.24 (4.125% 300-term) Total int. paid: $3,320,570.89
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,925.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $78,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $235,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $67,760.20 $48,138.46 $37,578.19 $32,887.27 $25,271.19 $20,709.14 $17,674.09
1.500 $68,951.97 $49,340.43 $38,792.22 $34,109.83 $26,515.87 $21,976.50 $18,964.36
2.000 $70,157.06 $50,561.39 $40,030.91 $35,360.80 $27,798.29 $23,290.80 $20,310.59
2.500 $71,375.43 $51,801.31 $41,294.18 $36,640.07 $29,118.16 $24,651.49 $21,711.89
3.000 $72,607.08 $53,060.13 $42,581.91 $37,947.46 $30,475.14 $26,057.91 $23,167.14
3.500 $73,851.98 $54,337.78 $43,893.98 $39,282.80 $31,868.79 $27,509.27 $24,675.01
4.000 $75,110.09 $55,634.20 $45,230.23 $40,645.85 $33,298.62 $29,004.63 $26,233.97
4.125 $75,426.68 $55,961.23 $45,568.06 $40,990.92 $33,661.67
$29,385.24
$26,631.50
4.500 $76,381.39 $56,949.31 $46,590.51 $42,036.38 $34,764.08 $30,542.99 $27,842.36
5.000 $77,665.83 $58,283.00 $47,974.63 $43,454.11 $36,264.57 $32,123.22 $29,498.35
5.500 $78,963.38 $59,635.19 $49,382.38 $44,898.74 $37,799.41 $33,744.11 $31,200.01
6.000 $80,274.01 $61,005.77 $50,813.55 $46,369.93 $39,367.89 $35,404.36 $32,945.30

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.