MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,650,000.00   
Down Payment: $2,295,000.00   
Loan amount: $5,355,000.00 Total repayment: $8,590,970.36
Monthly Payment: $28,636.57 (4.125% 300-term) Total int. paid: $3,235,970.36
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,825.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $76,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $229,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $66,033.83 $46,912.01 $36,620.78 $32,049.38 $24,627.34 $20,181.52 $17,223.80
1.500 $67,195.23 $48,083.35 $37,803.88 $33,240.79 $25,840.31 $21,416.59 $18,481.19
2.000 $68,369.61 $49,273.20 $39,011.02 $34,459.89 $27,090.05 $22,697.40 $19,793.12
2.500 $69,556.95 $50,481.53 $40,242.10 $35,706.56 $28,376.30 $24,023.43 $21,158.72
3.000 $70,757.22 $51,708.28 $41,497.02 $36,980.65 $29,698.70 $25,394.02 $22,576.90
3.500 $71,970.40 $52,953.38 $42,775.66 $38,281.96 $31,056.84 $26,808.39 $24,046.34
4.000 $73,196.46 $54,216.77 $44,077.87 $39,610.29 $32,450.25 $28,265.66 $25,565.59
4.125 $73,504.98 $54,535.47 $44,407.09 $39,946.56 $32,804.05
$28,636.57
 $25,952.99
4.500 $74,435.36 $55,498.37 $45,403.49 $40,965.39 $33,878.37 $29,764.83 $27,133.00
5.000 $75,687.08 $56,798.08 $46,752.35 $42,347.00 $35,340.63 $31,304.80 $28,746.80
5.500 $76,951.58 $58,115.82 $48,124.23 $43,754.82 $36,836.37 $32,884.39 $30,405.10
6.000 $78,228.81 $59,451.48 $49,518.94 $45,188.53 $38,364.88 $34,502.34 $32,105.93

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.