MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,600,000.00   
Down Payment: $2,280,000.00   
Loan amount: $5,320,000.00 Total repayment: $8,534,820.23
Monthly Payment: $28,449.40 (4.125% 300-term) Total int. paid: $3,214,820.23
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,800.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $76,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $228,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $65,602.23 $46,605.39 $36,381.43 $31,839.91 $24,466.38 $20,049.61 $17,111.22
1.500 $66,756.05 $47,769.08 $37,556.80 $33,023.53 $25,671.42 $21,276.61 $18,360.40
2.000 $67,922.75 $48,951.16 $38,756.04 $34,234.66 $26,912.99 $22,549.05 $19,663.76
2.500 $69,102.33 $50,151.59 $39,979.08 $35,473.19 $28,190.83 $23,866.41 $21,020.43
3.000 $70,294.76 $51,370.32 $41,225.80 $36,738.94 $29,504.59 $25,228.04 $22,429.33
3.500 $71,500.01 $52,607.28 $42,496.08 $38,031.75 $30,853.86 $26,633.17 $23,889.18
4.000 $72,718.05 $53,862.41 $43,789.78 $39,351.40 $32,238.15 $28,080.92 $25,398.49
4.125 $73,024.56 $54,179.03 $44,116.85 $39,685.48 $32,589.64
$28,449.40
 $25,783.37
4.500 $73,948.86 $55,135.63 $45,106.74 $40,697.64 $33,656.95 $29,570.29 $26,955.66
5.000 $75,192.40 $56,426.85 $46,446.78 $42,070.22 $35,109.65 $31,100.19 $28,558.91
5.500 $76,448.63 $57,735.98 $47,809.70 $43,468.84 $36,595.60 $32,669.45 $30,206.37
6.000 $77,717.51 $59,062.91 $49,195.29 $44,893.18 $38,114.13 $34,276.83 $31,896.09

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.