MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,970,000.00   
Down Payment: $2,091,000.00   
Loan amount: $4,879,000.00 Total repayment: $7,827,328.55
Monthly Payment: $26,091.10 (4.125% 300-term) Total int. paid: $2,948,328.55
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,485.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,700.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $209,100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $60,164.15 $42,742.05 $33,365.60 $29,200.55 $22,438.24 $18,387.61 $15,692.79
1.500 $61,222.32 $43,809.27 $34,443.54 $30,286.05 $23,543.39 $19,512.89 $16,838.42
2.000 $62,292.32 $44,893.36 $35,543.37 $31,396.79 $24,682.05 $20,679.85 $18,033.73
2.500 $63,374.11 $45,994.29 $36,665.02 $32,532.65 $25,853.96 $21,888.01 $19,277.95
3.000 $64,467.69 $47,111.99 $37,808.40 $33,693.48 $27,058.82 $23,136.77 $20,570.06
3.500 $65,573.03 $48,246.41 $38,973.38 $34,879.12 $28,296.23 $24,425.42 $21,908.89
4.000 $66,690.11 $49,397.50 $40,159.84 $36,089.37 $29,565.78 $25,753.16 $23,293.09
4.125 $66,971.21 $49,687.87 $40,459.79 $36,395.76 $29,888.13
$26,091.10
$23,646.06
4.500 $67,818.89 $50,565.18 $41,367.63 $37,324.02 $30,866.96 $27,119.07 $24,721.18
5.000 $68,959.34 $51,749.36 $42,596.58 $38,582.82 $32,199.24 $28,522.15 $26,191.53
5.500 $70,111.44 $52,949.97 $43,846.52 $39,865.50 $33,562.02 $29,961.33 $27,702.43
6.000 $71,275.14 $54,166.90 $45,117.26 $41,171.77 $34,954.67 $31,435.47 $29,252.07

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.