MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $69,000,000.00   
Down Payment: $20,700,000.00   
Loan amount: $48,300,000.00 Total repayment: $77,487,183.63
Monthly Payment: $258,290.61 (4.125% 300-term) Total int. paid: $29,187,183.63
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $43,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $690,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,932,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $595,599.22 $423,127.91 $330,305.11 $289,072.85 $222,128.95 $182,029.40 $155,351.89
1.500 $606,074.65 $433,692.94 $340,976.21 $299,818.88 $233,069.43 $193,169.25 $166,693.06
2.000 $616,667.11 $444,424.98 $351,864.08 $310,814.70 $244,341.65 $204,721.65 $178,526.21
2.500 $627,376.43 $455,323.63 $362,967.94 $322,059.19 $255,943.10 $216,681.88 $190,843.39
3.000 $638,202.39 $466,388.40 $374,286.85 $333,550.93 $267,870.64 $229,044.06 $203,634.75
3.500 $649,144.79 $477,618.74 $385,819.66 $345,288.27 $280,120.54 $241,801.18 $216,888.58
4.000 $660,203.35 $489,014.02 $397,565.10 $357,269.27 $292,688.50 $254,945.19 $230,591.59
4.125 $662,986.10 $491,888.53 $400,534.52 $360,302.34 $295,879.63
$258,290.61
 $234,085.82
4.500 $671,377.79 $500,573.51 $409,521.70 $369,491.76 $305,569.65 $268,467.09 $244,729.00
5.000 $682,667.81 $512,296.44 $421,687.84 $381,953.32 $318,758.62 $282,356.99 $259,284.84
5.500 $694,073.06 $524,181.92 $434,061.72 $394,651.31 $332,249.57 $296,604.26 $274,242.09
6.000 $705,593.18 $536,229.02 $446,641.42 $407,582.85 $346,036.20 $311,197.58 $289,582.90

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.