MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,880,000.00   
Down Payment: $2,064,000.00   
Loan amount: $4,816,000.00 Total repayment: $7,726,258.31
Monthly Payment: $25,754.19 (4.125% 300-term) Total int. paid: $2,910,258.31
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,440.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $68,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $206,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $59,387.29 $42,190.14 $32,934.77 $28,823.50 $22,148.51 $18,150.18 $15,490.16
1.500 $60,431.79 $43,243.59 $33,998.79 $29,894.98 $23,239.39 $19,260.93 $16,620.99
2.000 $61,487.97 $44,313.68 $35,084.42 $30,991.38 $24,363.34 $20,412.82 $17,800.87
2.500 $62,555.79 $45,400.38 $36,191.59 $32,112.57 $25,520.12 $21,605.38 $19,029.02
3.000 $63,635.25 $46,503.65 $37,320.20 $33,258.41 $26,709.42 $22,838.02 $20,304.45
3.500 $64,726.32 $47,623.43 $38,470.13 $34,428.74 $27,930.86 $24,110.03 $21,625.99
4.000 $65,828.97 $48,759.66 $39,641.27 $35,623.37 $29,184.01 $25,420.62 $22,992.32
4.125 $66,106.44 $49,046.28 $39,937.35 $35,925.80 $29,502.20
$25,754.19
$23,340.73
4.500 $66,943.18 $49,912.26 $40,833.47 $36,842.08 $30,468.39 $26,768.89 $24,401.96
5.000 $68,068.91 $51,081.15 $42,046.56 $38,084.62 $31,783.47 $28,153.86 $25,853.33
5.500 $69,206.13 $52,266.26 $43,280.36 $39,350.74 $33,128.65 $29,574.45 $27,344.72
6.000 $70,354.80 $53,467.47 $44,534.68 $40,640.14 $34,503.32 $31,029.56 $28,874.35

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.