MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,700,000.00   
Down Payment: $2,010,000.00   
Loan amount: $4,690,000.00 Total repayment: $7,524,117.83
Monthly Payment: $25,080.39 (4.125% 300-term) Total int. paid: $2,834,117.83
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,350.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $67,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $201,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $57,833.55 $41,086.33 $32,073.10 $28,069.39 $21,569.04 $17,675.32 $15,084.89
1.500 $58,850.73 $42,112.21 $33,109.28 $29,112.85 $22,631.38 $18,757.01 $16,186.14
2.000 $59,879.27 $43,154.31 $34,166.51 $30,180.56 $23,725.93 $19,878.77 $17,335.15
2.500 $60,919.16 $44,212.58 $35,244.71 $31,272.41 $24,852.45 $21,040.12 $18,531.17
3.000 $61,970.38 $45,286.99 $36,343.80 $32,388.28 $26,010.63 $22,240.51 $19,773.23
3.500 $63,032.90 $46,377.47 $37,463.65 $33,527.99 $27,200.11 $23,479.25 $21,060.20
4.000 $64,106.70 $47,483.97 $38,604.15 $34,691.36 $28,420.48 $24,755.55 $22,390.78
4.125 $64,376.91 $47,763.09 $38,892.48 $34,985.88 $28,730.34
$25,080.39
$22,730.07
4.500 $65,191.76 $48,606.41 $39,765.15 $35,878.19 $29,671.26 $26,068.54 $23,763.54
5.000 $66,288.03 $49,744.73 $40,946.50 $37,088.22 $30,951.92 $27,417.27 $25,176.93
5.500 $67,395.50 $50,898.82 $42,148.02 $38,321.21 $32,261.91 $28,800.70 $26,629.30
6.000 $68,514.12 $52,068.62 $43,369.53 $39,576.89 $33,600.62 $30,217.74 $28,118.92

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.