MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,680,000.00   
Down Payment: $2,004,000.00   
Loan amount: $4,676,000.00 Total repayment: $7,501,657.78
Monthly Payment: $25,005.53 (4.125% 300-term) Total int. paid: $2,825,657.78
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,340.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $66,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $200,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $57,660.91 $40,963.69 $31,977.36 $27,985.60 $21,504.66 $17,622.56 $15,039.86
1.500 $58,675.05 $41,986.51 $33,010.45 $29,025.94 $22,563.82 $18,701.02 $16,137.82
2.000 $59,700.53 $43,025.49 $34,064.52 $30,090.47 $23,655.10 $19,819.43 $17,283.41
2.500 $60,737.31 $44,080.61 $35,139.51 $31,179.06 $24,778.26 $20,977.32 $18,475.85
3.000 $61,785.39 $45,151.80 $36,235.31 $32,291.60 $25,932.98 $22,174.12 $19,714.20
3.500 $62,844.74 $46,239.03 $37,351.82 $33,427.91 $27,118.92 $23,409.16 $20,997.33
4.000 $63,915.34 $47,342.23 $38,488.91 $34,587.81 $28,335.64 $24,681.65 $22,323.94
4.125 $64,184.74 $47,620.51 $38,776.39 $34,881.44 $28,644.58
$25,005.53
$22,662.22
4.500 $64,997.15 $48,461.32 $39,646.45 $35,771.09 $29,582.68 $25,990.73 $23,692.61
5.000 $66,090.16 $49,596.23 $40,824.27 $36,977.51 $30,859.53 $27,335.43 $25,101.78
5.500 $67,194.32 $50,746.89 $42,022.21 $38,206.82 $32,165.61 $28,714.73 $26,549.81
6.000 $68,309.60 $51,913.19 $43,240.07 $39,458.75 $33,500.32 $30,127.53 $28,034.98

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.