MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,580,000.00   
Down Payment: $1,974,000.00   
Loan amount: $4,606,000.00 Total repayment: $7,389,357.51
Monthly Payment: $24,631.19 (4.125% 300-term) Total int. paid: $2,783,357.51
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,290.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $65,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $193,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $56,797.72 $40,350.46 $31,498.66 $27,566.66 $21,182.73 $17,358.75 $14,814.72
1.500 $57,796.68 $41,357.96 $32,516.28 $28,591.42 $22,226.04 $18,421.07 $15,896.24
2.000 $58,806.81 $42,381.40 $33,554.57 $29,640.01 $23,300.99 $19,522.73 $17,024.67
2.500 $59,828.07 $43,420.72 $34,613.46 $30,712.31 $24,407.33 $20,663.29 $18,199.27
3.000 $60,860.46 $44,475.88 $35,692.86 $31,808.19 $25,544.77 $21,842.17 $19,419.08
3.500 $61,903.95 $45,546.83 $36,792.66 $32,927.49 $26,712.94 $23,058.72 $20,683.00
4.000 $62,958.52 $46,633.51 $37,912.73 $34,070.03 $27,911.45 $24,312.16 $21,989.75
4.125 $63,223.89 $46,907.63 $38,195.90 $34,359.27 $28,215.77
$24,631.19
$22,322.97
4.500 $64,024.14 $47,735.85 $39,052.94 $35,235.59 $29,139.83 $25,601.64 $23,337.93
5.000 $65,100.79 $48,853.78 $40,213.13 $36,423.95 $30,397.56 $26,926.22 $24,726.00
5.500 $66,188.42 $49,987.20 $41,393.13 $37,634.86 $31,684.09 $28,284.87 $26,152.36
6.000 $67,287.00 $51,136.04 $42,592.76 $38,868.05 $32,998.81 $29,676.52 $27,615.30

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.