MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,330,000.00   
Down Payment: $1,899,000.00   
Loan amount: $4,431,000.00 Total repayment: $7,108,606.85
Monthly Payment: $23,695.36 (4.125% 300-term) Total int. paid: $2,677,606.85
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,165.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $63,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $168,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $54,639.75 $38,817.39 $30,301.90 $26,519.29 $20,377.92 $16,699.22 $14,251.85
1.500 $55,600.76 $39,786.61 $31,280.86 $27,505.12 $21,381.59 $17,721.18 $15,292.28
2.000 $56,572.50 $40,771.16 $32,279.71 $28,513.87 $22,415.69 $18,780.99 $16,377.84
2.500 $57,554.97 $41,770.99 $33,298.36 $29,545.43 $23,480.00 $19,878.21 $17,507.81
3.000 $58,548.13 $42,786.07 $34,336.75 $30,599.67 $24,574.22 $21,012.30 $18,681.27
3.500 $59,551.98 $43,816.33 $35,394.76 $31,676.45 $25,698.02 $22,182.63 $19,897.17
4.000 $60,566.48 $44,861.72 $36,472.28 $32,775.57 $26,850.99 $23,388.45 $21,154.27
4.125 $60,821.77 $45,125.43 $36,744.69 $33,053.82 $27,143.74
$23,695.36
$21,474.83
4.500 $61,591.61 $45,922.18 $37,569.16 $33,896.85 $28,032.69 $24,628.94 $22,451.23
5.000 $62,627.35 $46,997.63 $38,685.28 $35,040.07 $29,242.64 $25,903.18 $23,786.57
5.500 $63,673.66 $48,087.99 $39,820.44 $36,204.97 $30,480.29 $27,210.22 $25,158.73
6.000 $64,730.50 $49,193.18 $40,974.50 $37,391.30 $31,745.06 $28,549.00 $26,566.08

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.