MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,230,000.00   
Down Payment: $1,869,000.00   
Loan amount: $4,361,000.00 Total repayment: $6,996,306.58
Monthly Payment: $23,321.02 (4.125% 300-term) Total int. paid: $2,635,306.58
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,115.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $62,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $158,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $53,776.57 $38,204.16 $29,823.20 $26,100.35 $20,055.99 $16,435.41 $14,026.70
1.500 $54,722.39 $39,158.07 $30,786.69 $27,070.60 $21,043.81 $17,441.22 $15,050.69
2.000 $55,678.78 $40,127.07 $31,769.76 $28,063.41 $22,061.57 $18,484.29 $16,119.11
2.500 $56,645.73 $41,111.10 $32,772.32 $29,078.68 $23,109.07 $19,564.18 $17,231.22
3.000 $57,623.20 $42,110.14 $33,794.30 $30,116.27 $24,186.00 $20,680.36 $18,386.15
3.500 $58,611.19 $43,124.13 $34,835.60 $31,176.03 $25,292.04 $21,832.19 $19,582.84
4.000 $59,609.66 $44,153.00 $35,896.10 $32,257.79 $26,426.80 $23,018.96 $20,820.08
4.125 $59,860.92 $44,412.54 $36,164.20 $32,531.65 $26,714.93
$23,321.02
$21,135.57
4.500 $60,618.60 $45,196.71 $36,975.66 $33,361.36 $27,589.84 $24,239.85 $22,096.55
5.000 $61,637.98 $46,255.17 $38,074.13 $34,486.51 $28,780.67 $25,493.97 $23,410.79
5.500 $62,667.76 $47,328.31 $39,191.37 $35,633.01 $29,998.77 $26,780.36 $24,761.28
6.000 $63,707.91 $48,416.04 $40,327.19 $36,800.60 $31,243.56 $28,097.98 $26,146.40

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.