MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $618,000,000.00   
Down Payment: $185,400,000.00   
Loan amount: $432,600,000.00 Total repayment: $694,015,644.70
Monthly Payment: $2,313,385.48 (4.125% 300-term) Total int. paid: $261,415,644.70
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $318,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $6,180,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $26,265,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $5,334,497.40 $3,789,754.29 $2,958,384.90 $2,589,087.27 $1,989,502.77 $1,630,350.24 $1,391,412.57
1.500 $5,428,320.82 $3,884,380.28 $3,053,960.88 $2,685,334.31 $2,087,491.44 $1,730,124.55 $1,492,990.03
2.000 $5,523,192.40 $3,980,502.01 $3,151,478.31 $2,783,818.64 $2,188,451.31 $1,833,593.87 $1,598,973.84
2.500 $5,619,110.60 $4,078,115.95 $3,250,930.28 $2,884,530.12 $2,292,359.92 $1,940,715.99 $1,709,293.01
3.000 $5,716,073.61 $4,177,217.82 $3,352,308.26 $2,987,456.18 $2,399,189.21 $2,051,438.14 $1,823,859.05
3.500 $5,814,079.38 $4,277,802.63 $3,455,602.20 $3,092,581.87 $2,508,905.74 $2,165,697.56 $1,942,567.32
4.000 $5,913,125.62 $4,379,864.68 $3,560,800.49 $3,199,889.97 $2,621,470.90 $2,283,422.17 $2,065,298.57
4.125 $5,938,049.46 $4,405,610.27 $3,587,396.11 $3,227,055.75 $2,650,052.30
$2,313,385.48
 $2,096,594.74
4.500 $6,013,209.78 $4,483,397.56 $3,667,890.03 $3,309,360.97 $2,736,841.20 $2,404,531.30 $2,191,920.65
5.000 $6,114,329.06 $4,588,394.19 $3,776,856.27 $3,420,973.23 $2,854,968.53 $2,528,936.52 $2,322,290.34
5.500 $6,216,480.45 $4,694,846.78 $3,887,683.24 $3,534,703.02 $2,975,800.49 $2,656,542.49 $2,456,255.22
6.000 $6,319,660.67 $4,802,746.91 $4,000,353.62 $3,650,524.64 $3,099,280.76 $2,787,247.86 $2,593,655.57

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.