Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$5,980,000.00
Down Payment:	$1,794,000.00
Loan amount:	$4,186,000.00	Total repayment:	$6,715,555.91
Monthly Payment:	$22,385.19 (4.125% 300-term)	Total int. paid:	$2,529,555.91

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$11,990.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$59,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$134,550.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$51,618.60

$36,671.09

$28,626.44

$25,052.98

$19,251.18

$15,775.88

$13,463.83

1.500

$52,526.47

$37,586.72

$29,551.27

$25,984.30

$20,199.35

$16,741.33

$14,446.73

2.000

$53,444.48

$38,516.83

$30,494.89

$26,937.27

$21,176.28

$17,742.54

$15,472.27

2.500

$54,372.62

$39,461.38

$31,457.22

$27,911.80

$22,181.74

$18,779.10

$16,539.76

3.000

$55,310.87

$40,420.33

$32,438.19

$28,907.75

$23,215.46

$19,850.49

$17,648.34

3.500

$56,259.21

$41,393.62

$33,437.70

$29,924.98

$24,277.11

$20,956.10

$18,797.01

4.000

$57,217.62

$42,381.21

$34,455.64

$30,963.34

$25,366.34

$22,095.25

$19,984.60

4.125

$57,458.80

$42,630.34

$34,712.99

$31,226.20

$25,642.90

$22,385.19

$20,287.44

4.500

$58,186.08

$43,383.04

$35,491.88

$32,022.62

$26,482.70

$23,267.15

$21,209.85

5.000

$59,164.54

$44,399.02

$36,546.28

$33,102.62

$27,625.75

$24,470.94

$22,471.35

5.500

$60,153.00

$45,429.10

$37,618.68

$34,203.11

$28,794.96

$25,705.70

$23,767.65

6.000

$61,151.41

$46,473.18

$38,708.92

$35,323.85

$29,989.80

$26,970.46

$25,097.18

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.