MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,750,000.00   
Down Payment: $1,725,000.00   
Loan amount: $4,025,000.00 Total repayment: $6,457,265.30
Monthly Payment: $21,524.22 (4.125% 300-term) Total int. paid: $2,432,265.30
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,875.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $57,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $129,375.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $49,633.27 $35,260.66 $27,525.43 $24,089.40 $18,510.75 $15,169.12 $12,945.99
1.500 $50,506.22 $36,141.08 $28,414.68 $24,984.91 $19,422.45 $16,097.44 $13,891.09
2.000 $51,388.93 $37,035.42 $29,322.01 $25,901.23 $20,361.80 $17,060.14 $14,877.18
2.500 $52,281.37 $37,943.64 $30,247.33 $26,838.27 $21,328.59 $18,056.82 $15,903.62
3.000 $53,183.53 $38,865.70 $31,190.57 $27,795.91 $22,322.55 $19,087.01 $16,969.56
3.500 $54,095.40 $39,801.56 $32,151.64 $28,774.02 $23,343.38 $20,150.10 $18,074.05
4.000 $55,016.95 $40,751.17 $33,130.43 $29,772.44 $24,390.71 $21,245.43 $19,215.97
4.125 $55,248.84 $40,990.71 $33,377.88 $30,025.20 $24,656.64
$21,524.22
$19,507.15
4.500 $55,948.15 $41,714.46 $34,126.81 $30,790.98 $25,464.14 $22,372.26 $20,394.08
5.000 $56,888.98 $42,691.37 $35,140.65 $31,829.44 $26,563.22 $23,529.75 $21,607.07
5.500 $57,839.42 $43,681.83 $36,171.81 $32,887.61 $27,687.46 $24,717.02 $22,853.51
6.000 $58,799.43 $44,685.75 $37,220.12 $33,965.24 $28,836.35 $25,933.13 $24,131.91

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.