MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,740,000.00   
Down Payment: $1,722,000.00   
Loan amount: $4,018,000.00 Total repayment: $6,446,035.28
Monthly Payment: $21,486.78 (4.125% 300-term) Total int. paid: $2,428,035.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,870.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $57,400.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $129,150.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $49,546.95 $35,199.34 $27,477.56 $24,047.51 $18,478.55 $15,142.74 $12,923.48
1.500 $50,418.38 $36,078.22 $28,365.27 $24,941.45 $19,388.67 $16,069.44 $13,866.93
2.000 $51,299.55 $36,971.01 $29,271.01 $25,856.18 $20,326.39 $17,030.47 $14,851.31
2.500 $52,190.44 $37,877.65 $30,194.72 $26,791.59 $21,291.50 $18,025.42 $15,875.96
3.000 $53,091.04 $38,798.11 $31,136.33 $27,747.57 $22,283.73 $19,053.81 $16,940.05
3.500 $54,001.32 $39,732.34 $32,095.72 $28,723.98 $23,302.78 $20,115.06 $18,042.62
4.000 $54,921.26 $40,680.30 $33,072.81 $29,720.66 $24,348.29 $21,208.48 $19,182.55
4.125 $55,152.76 $40,919.42 $33,319.83 $29,972.98 $24,613.75
$21,486.78
$19,473.23
4.500 $55,850.85 $41,641.91 $34,067.46 $30,737.43 $25,419.85 $22,333.35 $20,358.62
5.000 $56,790.05 $42,617.12 $35,079.54 $31,774.09 $26,517.02 $23,488.83 $21,569.49
5.500 $57,738.83 $43,605.86 $36,108.90 $32,830.41 $27,639.31 $24,674.04 $22,813.76
6.000 $58,697.17 $44,608.04 $37,155.39 $33,906.17 $28,786.20 $25,888.03 $24,089.94

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.