Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$5,680,000.00
Down Payment:	$1,704,000.00
Loan amount:	$3,976,000.00	Total repayment:	$6,378,655.12
Monthly Payment:	$21,262.18 (4.125% 300-term)	Total int. paid:	$2,402,655.12

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$11,840.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$56,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$127,800.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$49,029.04

$34,831.40

$27,190.33

$23,796.14

$18,285.40

$14,984.45

$12,788.39

1.500

$49,891.36

$35,701.10

$28,068.77

$24,680.74

$19,186.01

$15,901.47

$13,721.98

2.000

$50,763.32

$36,584.55

$28,965.04

$25,585.91

$20,113.92

$16,852.45

$14,696.07

2.500

$51,644.90

$37,481.71

$29,879.10

$26,511.54

$21,068.94

$17,837.00

$15,710.01

3.000

$52,536.08

$38,392.55

$30,810.86

$27,457.53

$22,050.80

$18,854.64

$16,762.98

3.500

$53,436.85

$39,317.02

$31,760.23

$28,423.73

$23,059.20

$19,904.79

$17,854.02

4.000

$54,347.17

$40,255.07

$32,727.10

$29,409.99

$24,093.78

$20,986.79

$18,982.03

4.125

$54,576.25

$40,491.69

$32,971.54

$29,659.67

$24,356.47

$21,262.18

$19,269.67

4.500

$55,267.04

$41,206.63

$33,711.35

$30,416.13

$25,154.14

$22,099.90

$20,145.81

5.000

$56,196.42

$42,171.65

$34,712.85

$31,441.95

$26,239.84

$23,243.30

$21,344.03

5.500

$57,135.29

$43,150.05

$35,731.46

$32,487.24

$27,350.40

$24,416.12

$22,575.29

6.000

$58,083.61

$44,141.75

$36,767.00

$33,551.75

$28,485.30

$25,617.42

$23,838.13

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.