MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,500,000.00   
Down Payment: $1,650,000.00   
Loan amount: $3,850,000.00 Total repayment: $5,109,114.79
Monthly Payment: $17,030.38 (2.375% 300-term) Total int. paid: $1,259,114.79
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $55,000.00 Reg Fee: $300.00
Mort. Insurance: $77,000 one-time payment Land Register: $30.00
Stamp Duty# : $165,000.00 (1st Residential Property)
$825,000.00 (2nd Residential Property)
$330,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $47,475.30 $33,727.59 $26,328.67 $23,042.04 $17,705.93 $14,509.59 $12,383.12
1.500 $48,310.30 $34,569.73 $27,179.26 $23,898.61 $18,578.00 $15,397.55 $13,287.13
2.000 $49,154.62 $35,425.18 $28,047.14 $24,775.08 $19,476.51 $16,318.39 $14,230.35
2.375 $49,793.98 $36,075.49 $28,709.34 $25,445.46 $20,167.63
$17,030.38
$14,963.13
2.500 $50,008.27 $36,293.91 $28,932.23 $25,671.38 $20,401.26 $17,271.74 $15,212.15
3.000 $50,871.21 $37,175.89 $29,834.46 $26,587.39 $21,352.01 $18,257.14 $16,231.76
3.500 $51,743.42 $38,071.06 $30,753.74 $27,522.98 $22,328.45 $19,274.01 $17,288.22
4.000 $52,624.90 $38,979.38 $31,689.97 $28,477.99 $23,330.24 $20,321.72 $18,380.49
4.500 $53,515.62 $39,900.79 $32,643.03 $29,452.24 $24,357.00 $21,399.55 $19,507.38
5.000 $54,415.55 $40,835.22 $33,612.80 $30,445.55 $25,408.30 $22,506.72 $20,667.63
5.500 $55,324.66 $41,782.62 $34,599.12 $31,457.71 $26,483.66 $23,642.37 $21,859.88
6.000 $56,242.93 $42,742.89 $35,601.85 $32,488.49 $27,582.60 $24,805.60 $23,082.70

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.