Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$5,390,000.00
Down Payment:	$1,617,000.00
Loan amount:	$3,773,000.00	Total repayment:	$6,052,984.34
Monthly Payment:	$20,176.61 (4.125% 300-term)	Total int. paid:	$2,279,984.34

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$11,695.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$53,900.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$121,275.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$46,525.79

$33,053.03

$25,802.09

$22,581.20

$17,351.81

$14,219.40

$12,135.46

1.500

$47,344.09

$33,878.33

$26,635.68

$23,420.63

$18,206.44

$15,089.60

$13,021.39

2.000

$48,171.53

$34,716.68

$27,486.19

$24,279.58

$19,086.98

$15,992.02

$13,945.74

2.500

$49,008.10

$35,568.03

$28,353.58

$25,157.96

$19,993.24

$16,926.31

$14,907.91

3.000

$49,853.78

$36,432.37

$29,237.77

$26,055.65

$20,924.97

$17,891.99

$15,907.12

3.500

$50,708.56

$37,309.64

$30,138.67

$26,972.52

$21,881.88

$18,888.53

$16,942.46

4.000

$51,572.41

$38,199.79

$31,056.17

$27,908.43

$22,863.64

$19,915.28

$18,012.88

4.125

$51,789.78

$38,424.34

$31,288.13

$28,145.36

$23,112.92

$20,176.61

$18,285.83

4.500

$52,445.31

$39,102.77

$31,990.17

$28,863.20

$23,869.86

$20,971.56

$19,117.24

5.000

$53,327.24

$40,018.52

$32,940.54

$29,836.64

$24,900.13

$22,056.58

$20,254.28

5.500

$54,218.17

$40,946.96

$33,907.14

$30,828.56

$25,953.99

$23,169.52

$21,422.68

6.000

$55,118.08

$41,888.04

$34,889.82

$31,838.72

$27,030.94

$24,309.49

$22,621.04

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.