MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,380,000.00   
Down Payment: $1,614,000.00   
Loan amount: $3,766,000.00 Total repayment: $4,997,643.19
Monthly Payment: $16,658.81 (2.375% 300-term) Total int. paid: $1,231,643.19
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $53,800.00 Reg Fee: $300.00
Mort. Insurance: $75,320 one-time payment Land Register: $30.00
Stamp Duty# : $161,400.00 (1st Residential Property)
$807,000.00 (2nd Residential Property)
$322,800.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $46,439.48 $32,991.71 $25,754.22 $22,539.30 $17,319.62 $14,193.02 $12,112.94
1.500 $47,256.26 $33,815.48 $26,586.26 $23,377.18 $18,172.66 $15,061.60 $12,997.23
2.000 $48,082.16 $34,652.27 $27,435.20 $24,234.54 $19,051.57 $15,962.35 $13,919.87
2.375 $48,707.57 $35,288.38 $28,082.96 $24,890.28 $19,727.60
$16,658.81
$14,636.66
2.500 $48,917.18 $35,502.04 $28,300.98 $25,111.28 $19,956.14 $16,894.91 $14,880.25
3.000 $49,761.29 $36,364.78 $29,183.53 $26,007.30 $20,886.15 $17,858.80 $15,877.61
3.500 $50,614.48 $37,240.42 $30,082.75 $26,922.48 $21,841.28 $18,853.48 $16,911.02
4.000 $51,476.72 $38,128.92 $30,998.55 $27,856.65 $22,821.22 $19,878.34 $17,979.46
4.500 $52,348.01 $39,030.22 $31,930.82 $28,809.65 $23,825.58 $20,932.65 $19,081.77
5.000 $53,228.30 $39,944.27 $32,879.43 $29,781.29 $24,853.93 $22,015.66 $20,216.70
5.500 $54,117.58 $40,871.00 $33,844.23 $30,771.36 $25,905.84 $23,126.53 $21,382.93
6.000 $55,015.82 $41,810.32 $34,825.08 $31,779.65 $26,980.79 $24,264.39 $22,579.07

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.