MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,000,000.00   
Down Payment: $1,500,000.00   
Loan amount: $3,500,000.00 Total repayment: $5,615,013.31
Monthly Payment: $18,716.71 (4.125% 300-term) Total int. paid: $2,115,013.31
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $50,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $112,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $43,159.36 $30,661.44 $23,935.15 $20,947.31 $16,096.30 $13,190.54 $11,257.38
1.500 $43,918.45 $31,427.02 $24,708.42 $21,726.01 $16,889.09 $13,997.77 $12,079.21
2.000 $44,686.02 $32,204.71 $25,497.40 $22,522.80 $17,705.92 $14,834.90 $12,936.68
2.500 $45,462.06 $32,994.47 $26,302.02 $23,337.62 $18,546.60 $15,701.59 $13,829.23
3.000 $46,246.55 $33,796.26 $27,122.24 $24,170.36 $19,410.92 $16,597.40 $14,756.14
3.500 $47,039.48 $34,610.05 $27,957.95 $25,020.89 $20,298.59 $17,521.82 $15,716.56
4.000 $47,840.82 $35,435.80 $28,809.07 $25,889.08 $21,209.31 $18,474.29 $16,709.54
4.125 $48,042.47 $35,644.10 $29,024.24 $26,108.87 $21,440.55
$18,716.71
$16,962.74
4.500 $48,650.56 $36,273.44 $29,675.49 $26,774.77 $22,142.73 $19,454.14 $17,733.99
5.000 $49,468.68 $37,122.93 $30,557.09 $27,677.78 $23,098.45 $20,460.65 $18,788.76
5.500 $50,295.15 $37,984.20 $31,453.75 $28,597.92 $24,076.06 $21,493.06 $19,872.62
6.000 $51,129.94 $38,857.18 $32,365.32 $29,534.99 $25,075.09 $22,550.55 $20,984.27

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.