MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,990,000.00   
Down Payment: $1,497,000.00   
Loan amount: $3,493,000.00 Total repayment: $5,603,783.28
Monthly Payment: $18,679.28 (4.125% 300-term) Total int. paid: $2,110,783.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,495.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $49,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $112,275.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $43,073.05 $30,600.12 $23,887.28 $20,905.41 $16,064.11 $13,164.15 $11,234.87
1.500 $43,830.62 $31,364.17 $24,659.00 $21,682.55 $16,855.31 $13,969.78 $12,055.05
2.000 $44,596.65 $32,140.30 $25,446.40 $22,477.76 $17,670.50 $14,805.23 $12,910.81
2.500 $45,371.14 $32,928.48 $26,249.42 $23,290.95 $18,509.51 $15,670.18 $13,801.57
3.000 $46,154.06 $33,728.67 $27,067.99 $24,122.02 $19,372.09 $16,564.20 $14,726.63
3.500 $46,945.40 $34,540.83 $27,902.03 $24,970.85 $20,257.99 $17,486.78 $15,685.13
4.000 $47,745.14 $35,364.93 $28,751.45 $25,837.30 $21,166.89 $18,437.34 $16,676.12
4.125 $47,946.39 $35,572.81 $28,966.19 $26,056.65 $21,397.67
$18,679.28
$16,928.82
4.500 $48,553.26 $36,200.90 $29,616.13 $26,721.22 $22,098.44 $19,415.23 $17,698.52
5.000 $49,369.74 $37,048.68 $30,495.98 $27,622.42 $23,052.25 $20,419.73 $18,751.18
5.500 $50,194.56 $37,908.23 $31,390.84 $28,540.73 $24,027.90 $21,450.08 $19,832.87
6.000 $51,027.68 $38,779.46 $32,300.59 $29,475.92 $25,024.94 $22,505.45 $20,942.30

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.