MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,850,000.00   
Down Payment: $1,455,000.00   
Loan amount: $3,395,000.00 Total repayment: $5,446,562.91
Monthly Payment: $18,155.21 (4.125% 300-term) Total int. paid: $2,051,562.91
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,425.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $48,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $102,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $41,864.58 $29,741.60 $23,217.10 $20,318.89 $15,613.41 $12,794.82 $10,919.66
1.500 $42,600.90 $30,484.21 $23,967.17 $21,074.23 $16,382.42 $13,577.84 $11,716.83
2.000 $43,345.44 $31,238.57 $24,732.48 $21,847.12 $17,174.74 $14,389.85 $12,548.58
2.500 $44,098.20 $32,004.63 $25,512.96 $22,637.49 $17,990.20 $15,230.54 $13,414.35
3.000 $44,859.15 $32,782.37 $26,308.57 $23,445.25 $18,828.59 $16,099.47 $14,313.46
3.500 $45,628.29 $33,571.75 $27,119.21 $24,270.26 $19,689.63 $16,996.17 $15,245.07
4.000 $46,405.60 $34,372.72 $27,944.79 $25,112.41 $20,573.03 $17,920.06 $16,208.25
4.125 $46,601.20 $34,574.77 $28,153.51 $25,325.60 $20,797.34
$18,155.21
$16,453.86
4.500 $47,191.05 $35,185.24 $28,785.22 $25,971.52 $21,478.45 $18,870.51 $17,201.97
5.000 $47,984.62 $36,009.24 $29,640.38 $26,847.44 $22,405.50 $19,846.83 $18,225.09
5.500 $48,786.29 $36,844.67 $30,510.14 $27,739.98 $23,353.77 $20,848.27 $19,276.44
6.000 $49,596.04 $37,691.46 $31,394.36 $28,648.94 $24,322.83 $21,874.03 $20,354.74

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.