MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,830,000.00   
Down Payment: $1,449,000.00   
Loan amount: $3,381,000.00 Total repayment: $5,424,102.85
Monthly Payment: $18,080.34 (4.125% 300-term) Total int. paid: $2,043,102.85
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,415.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $48,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $100,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $41,691.95 $29,618.95 $23,121.36 $20,235.10 $15,549.03 $12,742.06 $10,874.63
1.500 $42,425.23 $30,358.51 $23,868.34 $20,987.32 $16,314.86 $13,521.85 $11,668.51
2.000 $43,166.70 $31,109.75 $24,630.49 $21,757.03 $17,103.92 $14,330.52 $12,496.83
2.500 $43,916.35 $31,872.65 $25,407.76 $22,544.14 $17,916.02 $15,167.73 $13,359.04
3.000 $44,674.17 $32,647.19 $26,200.08 $23,348.57 $18,750.94 $16,033.08 $14,254.43
3.500 $45,440.13 $33,433.31 $27,007.38 $24,170.18 $19,608.44 $16,926.08 $15,182.20
4.000 $46,214.23 $34,230.98 $27,829.56 $25,008.85 $20,488.19 $17,846.16 $16,141.41
4.125 $46,409.03 $34,432.20 $28,037.42 $25,221.16 $20,711.57
$18,080.34
$16,386.01
4.500 $46,996.45 $35,040.15 $28,666.52 $25,864.42 $21,389.88 $18,792.70 $17,131.03
5.000 $47,786.75 $35,860.75 $29,518.15 $26,736.73 $22,313.10 $19,764.99 $18,149.94
5.500 $48,585.11 $36,692.73 $30,384.32 $27,625.59 $23,257.47 $20,762.30 $19,196.95
6.000 $49,391.52 $37,536.03 $31,264.90 $28,530.80 $24,222.53 $21,783.83 $20,270.80

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.