MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,780,000.00   
Down Payment: $1,434,000.00   
Loan amount: $3,346,000.00 Total repayment: $5,367,952.72
Monthly Payment: $17,893.18 (4.125% 300-term) Total int. paid: $2,021,952.72
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,390.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $47,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $95,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $41,260.35 $29,312.34 $22,882.01 $20,025.63 $15,388.06 $12,610.15 $10,762.06
1.500 $41,986.04 $30,044.24 $23,621.25 $20,770.06 $16,145.97 $13,381.87 $11,547.72
2.000 $42,719.84 $30,787.70 $24,375.51 $21,531.80 $16,926.86 $14,182.17 $12,367.47
2.500 $43,461.73 $31,542.71 $25,144.74 $22,310.77 $17,730.55 $15,010.72 $13,220.75
3.000 $44,211.70 $32,309.23 $25,928.86 $23,106.86 $18,556.84 $15,867.11 $14,106.87
3.500 $44,969.74 $33,087.21 $26,727.80 $23,919.97 $19,405.45 $16,750.86 $15,025.04
4.000 $45,735.83 $33,876.62 $27,541.47 $24,749.96 $20,276.10 $17,661.42 $15,974.32
4.125 $45,928.60 $34,075.76 $27,747.17 $24,960.08 $20,497.17
$17,893.18
$16,216.38
4.500 $46,509.94 $34,677.41 $28,369.76 $25,596.68 $21,168.45 $18,598.15 $16,953.69
5.000 $47,292.06 $35,489.52 $29,212.58 $26,459.95 $22,082.12 $19,560.38 $17,962.05
5.500 $48,082.16 $36,312.89 $30,069.78 $27,339.61 $23,016.71 $20,547.37 $18,998.22
6.000 $48,880.22 $37,147.46 $30,941.25 $28,235.45 $23,971.78 $21,558.32 $20,060.96

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.