MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,700,000.00   
Down Payment: $1,410,000.00   
Loan amount: $3,290,000.00 Total repayment: $5,278,112.51
Monthly Payment: $17,593.71 (4.125% 300-term) Total int. paid: $1,988,112.51
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,350.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $47,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $87,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $40,569.80 $28,821.76 $22,499.04 $19,690.47 $15,130.52 $12,399.10 $10,581.94
1.500 $41,283.35 $29,541.40 $23,225.92 $20,422.45 $15,875.74 $13,157.91 $11,354.45
2.000 $42,004.86 $30,272.43 $23,967.55 $21,171.44 $16,643.56 $13,944.81 $12,160.48
2.500 $42,734.34 $31,014.80 $24,723.90 $21,937.36 $17,433.81 $14,759.49 $12,999.48
3.000 $43,471.76 $31,768.49 $25,494.90 $22,720.14 $18,246.26 $15,601.55 $13,870.77
3.500 $44,217.11 $32,533.45 $26,280.47 $23,519.64 $19,080.67 $16,470.52 $14,773.57
4.000 $44,970.37 $33,309.65 $27,080.52 $24,335.73 $19,936.75 $17,365.83 $15,706.96
4.125 $45,159.92 $33,505.45 $27,282.79 $24,542.33 $20,154.12
$17,593.71
$15,944.98
4.500 $45,731.53 $34,097.04 $27,894.96 $25,168.28 $20,814.16 $18,286.89 $16,669.95
5.000 $46,500.56 $34,895.55 $28,723.66 $26,017.11 $21,712.54 $19,233.01 $17,661.43
5.500 $47,277.44 $35,705.15 $29,566.52 $26,882.05 $22,631.49 $20,203.48 $18,680.26
6.000 $48,062.14 $36,525.75 $30,423.40 $27,762.89 $23,570.58 $21,197.52 $19,725.21

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.