MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,600,000.00   
Down Payment: $1,380,000.00   
Loan amount: $3,220,000.00 Total repayment: $5,165,812.24
Monthly Payment: $17,219.37 (4.125% 300-term) Total int. paid: $1,945,812.24
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,300.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $46,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $77,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,706.61 $28,208.53 $22,020.34 $19,271.52 $14,808.60 $12,135.29 $10,356.79
1.500 $40,404.98 $28,912.86 $22,731.75 $19,987.93 $15,537.96 $12,877.95 $11,112.87
2.000 $41,111.14 $29,628.33 $23,457.61 $20,720.98 $16,289.44 $13,648.11 $11,901.75
2.500 $41,825.10 $30,354.91 $24,197.86 $21,470.61 $17,062.87 $14,445.46 $12,722.89
3.000 $42,546.83 $31,092.56 $24,952.46 $22,236.73 $17,858.04 $15,269.60 $13,575.65
3.500 $43,276.32 $31,841.25 $25,721.31 $23,019.22 $18,674.70 $16,120.08 $14,459.24
4.000 $44,013.56 $32,600.93 $26,504.34 $23,817.95 $19,512.57 $16,996.35 $15,372.77
4.125 $44,199.07 $32,792.57 $26,702.30 $24,020.16 $19,725.31
$17,219.37
$15,605.72
4.500 $44,758.52 $33,371.57 $27,301.45 $24,632.78 $20,371.31 $17,897.81 $16,315.27
5.000 $45,511.19 $34,153.10 $28,112.52 $25,463.55 $21,250.57 $18,823.80 $17,285.66
5.500 $46,271.54 $34,945.46 $28,937.45 $26,310.09 $22,149.97 $19,773.62 $18,282.81
6.000 $47,039.55 $35,748.60 $29,776.09 $27,172.19 $23,069.08 $20,746.51 $19,305.53

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.