MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,580,000.00   
Down Payment: $1,374,000.00   
Loan amount: $3,206,000.00 Total repayment: $5,143,352.19
Monthly Payment: $17,144.51 (4.125% 300-term) Total int. paid: $1,937,352.19
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,290.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $45,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $75,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,533.98 $28,085.88 $21,924.60 $19,187.73 $14,744.21 $12,082.53 $10,311.76
1.500 $40,229.30 $28,787.15 $22,632.91 $19,901.02 $15,470.41 $12,821.96 $11,064.55
2.000 $40,932.40 $29,499.51 $23,355.62 $20,630.89 $16,218.62 $13,588.77 $11,850.00
2.500 $41,643.25 $30,222.93 $24,092.65 $21,377.26 $16,988.69 $14,382.65 $12,667.58
3.000 $42,361.84 $30,957.37 $24,843.97 $22,140.05 $17,780.40 $15,203.21 $13,516.63
3.500 $43,088.16 $31,702.81 $25,609.48 $22,919.13 $18,593.51 $16,049.99 $14,396.37
4.000 $43,822.19 $32,459.19 $26,389.10 $23,714.39 $19,427.73 $16,922.45 $15,305.93
4.125 $44,006.90 $32,649.99 $26,586.20 $23,915.72 $19,639.55
$17,144.51
$15,537.87
4.500 $44,563.92 $33,226.47 $27,182.74 $24,525.68 $20,282.74 $17,819.99 $16,244.33
5.000 $45,313.31 $34,004.60 $27,990.29 $25,352.84 $21,158.18 $18,741.96 $17,210.50
5.500 $46,070.36 $34,793.52 $28,811.63 $26,195.70 $22,053.67 $19,687.65 $18,203.32
6.000 $46,835.03 $35,593.17 $29,646.63 $27,054.05 $22,968.78 $20,656.30 $19,221.59

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.