MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,280,000.00   
Down Payment: $1,284,000.00   
Loan amount: $2,996,000.00 Total repayment: $4,806,451.39
Monthly Payment: $16,021.50 (4.125% 300-term) Total int. paid: $1,810,451.39
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,140.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $42,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $64,200.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $36,944.42 $26,246.19 $20,488.49 $17,930.90 $13,778.43 $11,291.10 $9,636.32
1.500 $37,594.20 $26,901.53 $21,150.41 $18,597.46 $14,457.06 $11,982.09 $10,339.80
2.000 $38,251.24 $27,567.23 $21,825.77 $19,279.52 $15,156.26 $12,698.68 $11,073.80
2.500 $38,915.52 $28,243.26 $22,514.53 $19,977.00 $15,875.89 $13,440.56 $11,837.82
3.000 $39,587.05 $28,929.60 $23,216.63 $20,689.83 $16,615.74 $14,207.37 $12,631.26
3.500 $40,265.79 $29,626.21 $23,932.00 $21,417.88 $17,375.59 $14,998.68 $13,453.38
4.000 $40,951.74 $30,333.04 $24,660.56 $22,161.05 $18,155.17 $15,813.99 $14,303.36
4.125 $41,124.36 $30,511.35 $24,844.75 $22,349.19 $18,353.11
$16,021.50
$14,520.11
4.500 $41,644.88 $31,050.07 $25,402.22 $22,919.20 $18,954.18 $16,652.74 $15,180.29
5.000 $42,345.19 $31,777.23 $26,156.87 $23,692.18 $19,772.27 $17,514.32 $16,083.18
5.500 $43,052.65 $32,514.47 $26,924.41 $24,479.82 $20,609.10 $18,398.06 $17,010.96
6.000 $43,767.23 $33,261.74 $27,704.71 $25,281.95 $21,464.27 $19,303.27 $17,962.53

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.