MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,950,000.00   
Down Payment: $1,185,000.00   
Loan amount: $2,765,000.00 Total repayment: $4,435,860.51
Monthly Payment: $14,786.20 (4.125% 300-term) Total int. paid: $1,670,860.51
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,975.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $39,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $59,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $34,095.90 $24,222.54 $18,908.77 $16,548.37 $12,716.08 $10,420.52 $8,893.33
1.500 $34,695.58 $24,827.35 $19,519.65 $17,163.54 $13,342.38 $11,058.24 $9,542.57
2.000 $35,301.96 $25,441.72 $20,142.94 $17,793.02 $13,987.67 $11,719.57 $10,219.98
2.500 $35,915.03 $26,065.63 $20,778.60 $18,436.72 $14,651.81 $12,404.25 $10,925.09
3.000 $36,534.77 $26,699.05 $21,426.57 $19,094.58 $15,334.62 $13,111.94 $11,657.35
3.500 $37,161.19 $27,341.94 $22,086.78 $19,766.50 $16,035.89 $13,842.24 $12,416.09
4.000 $37,794.25 $27,994.28 $22,759.16 $20,452.37 $16,755.36 $14,594.69 $13,200.53
4.125 $37,953.55 $28,158.84 $22,929.15 $20,626.00 $16,938.04
$14,786.20
$13,400.57
4.500 $38,433.95 $28,656.02 $23,443.63 $21,152.06 $17,492.76 $15,368.77 $14,009.85
5.000 $39,080.26 $29,327.11 $24,140.10 $21,865.44 $18,247.78 $16,163.91 $14,843.12
5.500 $39,733.17 $30,007.52 $24,848.46 $22,592.36 $19,020.08 $16,979.52 $15,699.37
6.000 $40,392.65 $30,697.17 $25,568.60 $23,332.64 $19,809.32 $17,814.93 $16,577.57

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.