MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,900,000.00   
Down Payment: $1,170,000.00   
Loan amount: $2,730,000.00 Total repayment: $3,622,826.85
Monthly Payment: $12,076.09 (2.375% 300-term) Total int. paid: $892,826.85
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $24,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $39,000.00 Reg Fee: $300.00
Mort. Insurance: $54,600 one-time payment Land Register: $30.00
Stamp Duty# : $87,750.00 (1st Residential Property)
$585,000.00 (2nd Residential Property)
$175,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $33,664.30 $23,915.93 $18,669.42 $16,338.90 $12,555.11 $10,288.62 $8,780.76
1.500 $34,256.39 $24,513.08 $19,272.57 $16,946.28 $13,173.49 $10,918.26 $9,421.78
2.000 $34,855.10 $25,119.67 $19,887.97 $17,567.79 $13,810.62 $11,571.22 $10,090.61
2.375 $35,308.46 $25,580.80 $20,357.54 $18,043.14 $14,300.68
$12,076.09
$10,610.22
2.500 $35,460.41 $25,735.68 $20,515.58 $18,203.35 $14,466.35 $12,247.24 $10,786.80
3.000 $36,072.31 $26,361.08 $21,155.34 $18,852.88 $15,140.51 $12,945.97 $11,509.79
3.500 $36,690.79 $26,995.84 $21,807.20 $19,516.29 $15,832.90 $13,667.02 $12,258.92
4.000 $37,315.84 $27,639.92 $22,471.07 $20,193.48 $16,543.26 $14,409.95 $13,033.44
4.500 $37,947.44 $28,293.29 $23,146.88 $20,884.32 $17,271.33 $15,174.23 $13,832.51
5.000 $38,585.57 $28,955.89 $23,834.53 $21,588.67 $18,016.79 $15,959.31 $14,655.23
5.500 $39,230.22 $29,627.67 $24,533.92 $22,306.38 $18,779.32 $16,764.59 $15,500.64
6.000 $39,881.35 $30,308.60 $25,244.95 $23,037.29 $19,558.57 $17,589.43 $16,367.73

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.