Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$30,000,000.00
Down Payment:	$9,000,000.00
Loan amount:	$21,000,000.00	Total repayment:	$33,690,079.84
Monthly Payment:	$112,300.27 (4.125% 300-term)	Total int. paid:	$12,690,079.84

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$24,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$300,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,275,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$258,956.18

$183,968.65

$143,610.92

$125,683.85

$96,577.80

$79,143.22

$67,544.30

1.500

$263,510.72

$188,562.15

$148,250.53

$130,356.03

$101,334.54

$83,986.63

$72,475.24

2.000

$268,116.14

$193,228.25

$152,984.38

$135,136.83

$106,235.50

$89,009.41

$77,620.09

2.500

$272,772.36

$197,966.79

$157,812.15

$140,025.73

$111,279.61

$94,209.51

$82,975.39

3.000

$277,479.30

$202,777.56

$162,733.41

$145,022.14

$116,465.50

$99,584.38

$88,536.85

3.500

$282,236.86

$207,660.32

$167,747.68

$150,125.33

$121,791.54

$105,130.95

$94,299.38

4.000

$287,044.93

$212,614.79

$172,854.39

$155,334.46

$127,255.87

$110,845.74

$100,257.21

4.125

$288,254.83

$213,864.58

$174,145.44

$156,653.19

$128,643.32

$112,300.27

$101,776.44

4.500

$291,903.39

$217,640.66

$178,052.91

$160,648.59

$132,856.37

$116,724.82

$106,403.92

5.000

$296,812.09

$222,737.58

$183,342.54

$166,066.66

$138,590.71

$122,763.91

$112,732.54

5.500

$301,770.90

$227,905.18

$188,722.49

$171,587.53

$144,456.33

$128,958.37

$119,235.69

6.000

$306,779.64

$233,143.05

$194,191.92

$177,209.93

$150,450.52

$135,303.29

$125,905.61

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.