MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $2,980,000.00   
Down Payment: $894,000.00   
Loan amount: $2,086,000.00 Total repayment: $2,768,211.29
Monthly Payment: $9,227.37 (2.375% 300-term) Total int. paid: $682,211.29
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $19,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $29,800.00 Reg Fee: $300.00
Mort. Insurance: $41,720 one-time payment Land Register: $30.00
Stamp Duty# : $44,700.00 (1st Residential Property)
$447,000.00 (2nd Residential Property)
$89,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $25,722.98 $18,274.22 $14,265.35 $12,484.60 $9,593.40 $7,861.56 $6,709.40
1.500 $26,175.40 $18,730.51 $14,726.22 $12,948.70 $10,065.90 $8,342.67 $7,199.21
2.000 $26,632.87 $19,194.01 $15,196.45 $13,423.59 $10,552.73 $8,841.60 $7,710.26
2.375 $26,979.29 $19,546.35 $15,555.24 $13,786.81 $10,927.19
$9,227.37
$8,107.29
2.500 $27,095.39 $19,664.70 $15,676.01 $13,909.22 $11,053.77 $9,358.15 $8,242.22
3.000 $27,562.94 $20,142.57 $16,164.85 $14,405.53 $11,568.91 $9,892.05 $8,794.66
3.500 $28,035.53 $20,627.59 $16,662.94 $14,912.45 $12,097.96 $10,443.01 $9,367.07
4.000 $28,513.13 $21,119.74 $17,170.20 $15,429.89 $12,640.75 $11,010.68 $9,958.88
4.500 $28,995.74 $21,618.97 $17,686.59 $15,957.76 $13,197.07 $11,594.67 $10,569.46
5.000 $29,483.33 $22,125.27 $18,212.03 $16,495.96 $13,766.68 $12,194.55 $11,198.10
5.500 $29,975.91 $22,638.58 $18,746.43 $17,044.36 $14,349.33 $12,809.87 $11,844.08
6.000 $30,473.44 $23,158.88 $19,289.73 $17,602.85 $14,944.75 $13,440.13 $12,506.62

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.