MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $2,880,000.00   
Down Payment: $864,000.00   
Loan amount: $2,016,000.00 Total repayment: $3,234,247.66
Monthly Payment: $10,780.83 (4.125% 300-term) Total int. paid: $1,218,247.66
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,440.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $28,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $24,859.79 $17,660.99 $13,786.65 $12,065.65 $9,271.47 $7,597.75 $6,484.25
1.500 $25,297.03 $18,101.97 $14,232.05 $12,514.18 $9,728.12 $8,062.72 $6,957.62
2.000 $25,739.15 $18,549.91 $14,686.50 $12,973.14 $10,198.61 $8,544.90 $7,451.53
2.500 $26,186.15 $19,004.81 $15,149.97 $13,442.47 $10,682.84 $9,044.11 $7,965.64
3.000 $26,638.01 $19,466.65 $15,622.41 $13,922.13 $11,180.69 $9,560.10 $8,499.54
3.500 $27,094.74 $19,935.39 $16,103.78 $14,412.03 $11,691.99 $10,092.57 $9,052.74
4.000 $27,556.31 $20,411.02 $16,594.02 $14,912.11 $12,216.56 $10,641.19 $9,624.69
4.125 $27,672.46 $20,531.00 $16,717.96 $15,038.71 $12,349.76
$10,780.83
$9,770.54
4.500 $28,022.73 $20,893.50 $17,093.08 $15,422.26 $12,754.21 $11,205.58 $10,214.78
5.000 $28,493.96 $21,382.81 $17,600.88 $15,942.40 $13,304.71 $11,785.34 $10,822.32
5.500 $28,970.01 $21,878.90 $18,117.36 $16,472.40 $13,867.81 $12,380.00 $11,446.63
6.000 $29,450.85 $22,381.73 $18,642.42 $17,012.15 $14,443.25 $12,989.12 $12,086.94

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.