MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $2,650,000.00   
Down Payment: $795,000.00   
Loan amount: $1,855,000.00 Total repayment: $2,461,664.40
Monthly Payment: $8,205.55 (2.375% 300-term) Total int. paid: $606,664.40
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $18,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $26,500.00 Reg Fee: $300.00
Mort. Insurance: $37,100 one-time payment Land Register: $30.00
Stamp Duty# : $39,750.00 (1st Residential Property)
$397,500.00 (2nd Residential Property)
$79,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $22,874.46 $16,250.56 $12,685.63 $11,102.07 $8,531.04 $6,990.98 $5,966.41
1.500 $23,276.78 $16,656.32 $13,095.46 $11,514.78 $8,951.22 $7,418.82 $6,401.98
2.000 $23,683.59 $17,068.50 $13,513.62 $11,937.09 $9,384.14 $7,862.50 $6,856.44
2.375 $23,991.65 $17,381.83 $13,832.68 $12,260.08 $9,717.13
$8,205.55
$7,209.51
2.500 $24,094.89 $17,487.07 $13,940.07 $12,368.94 $9,829.70 $8,321.84 $7,329.49
3.000 $24,510.67 $17,912.02 $14,374.78 $12,810.29 $10,287.79 $8,796.62 $7,820.75
3.500 $24,930.92 $18,343.33 $14,817.71 $13,261.07 $10,758.25 $9,286.57 $8,329.78
4.000 $25,355.64 $18,780.97 $15,268.80 $13,721.21 $11,240.94 $9,791.37 $8,856.05
4.500 $25,784.80 $19,224.92 $15,728.01 $14,190.63 $11,735.65 $10,310.69 $9,399.01
5.000 $26,218.40 $19,675.15 $16,195.26 $14,669.22 $12,242.18 $10,844.15 $9,958.04
5.500 $26,656.43 $20,131.62 $16,670.49 $15,156.90 $12,760.31 $11,391.32 $10,532.49
6.000 $27,098.87 $20,594.30 $17,153.62 $15,653.54 $13,289.80 $11,951.79 $11,121.66

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.