MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,500,000.00   
Down Payment: $4,950,000.00   
Loan amount: $11,550,000.00 Total repayment: $18,529,543.91
Monthly Payment: $61,765.15 (4.125% 300-term) Total int. paid: $6,979,543.91
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $17,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $165,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $618,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $142,425.90 $101,182.76 $78,986.00 $69,126.12 $53,117.79 $43,528.77 $37,149.36
1.500 $144,930.90 $103,709.18 $81,537.79 $71,695.82 $55,733.99 $46,192.65 $39,861.38
2.000 $147,463.87 $106,275.54 $84,141.41 $74,325.25 $58,429.53 $48,955.18 $42,691.05
2.500 $150,024.80 $108,881.74 $86,796.68 $77,014.15 $61,203.78 $51,815.23 $45,636.46
3.000 $152,613.62 $111,527.66 $89,503.38 $79,762.18 $64,056.02 $54,771.41 $48,695.27
3.500 $155,230.27 $114,213.18 $92,261.22 $82,568.93 $66,985.35 $57,822.02 $51,864.66
4.000 $157,874.71 $116,938.13 $95,069.92 $85,433.96 $69,990.73 $60,965.16 $55,141.47
4.125 $158,540.16 $117,625.52 $95,779.99 $86,159.26 $70,753.82
$61,765.15
 $55,977.04
4.500 $160,546.86 $119,702.36 $97,929.10 $88,356.72 $73,071.00 $64,198.65 $58,522.15
5.000 $163,246.65 $122,505.67 $100,838.40 $91,336.66 $76,224.89 $67,520.15 $62,002.90
5.500 $165,973.99 $125,347.85 $103,797.37 $94,373.14 $79,450.98 $70,927.11 $65,579.63
6.000 $168,728.80 $128,228.68 $106,805.56 $97,465.46 $82,747.79 $74,416.81 $69,248.09

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.