MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,880,000.00   
Down Payment: $4,464,000.00   
Loan amount: $10,416,000.00 Total repayment: $16,710,279.60
Monthly Payment: $55,700.93 (4.125% 300-term) Total int. paid: $6,294,279.60
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,440.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $148,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $558,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $128,442.27 $91,248.45 $71,231.02 $62,339.19 $47,902.59 $39,255.03 $33,501.97
1.500 $130,701.32 $93,526.83 $73,532.26 $64,656.59 $50,261.93 $41,657.37 $35,947.72
2.000 $132,985.60 $95,841.21 $75,880.25 $67,027.87 $52,692.81 $44,148.67 $38,499.56
2.500 $135,295.09 $98,191.53 $78,274.83 $69,452.76 $55,194.69 $46,727.92 $41,155.79
3.000 $137,629.73 $100,577.67 $80,715.77 $71,930.98 $57,766.89 $49,393.85 $43,914.28
3.500 $139,989.48 $102,999.52 $83,202.85 $74,462.17 $60,408.60 $52,144.95 $46,772.49
4.000 $142,374.29 $105,456.94 $85,735.78 $77,045.89 $63,118.91 $54,979.49 $49,727.58
4.125 $142,974.39 $106,076.83 $86,376.14 $77,699.98 $63,807.08
$55,700.93
 $50,481.12
4.500 $144,784.08 $107,949.77 $88,314.25 $79,681.70 $65,896.76 $57,895.51 $52,776.34
5.000 $147,218.80 $110,477.84 $90,937.90 $82,369.06 $68,740.99 $60,890.90 $55,915.34
5.500 $149,678.36 $113,040.97 $93,606.35 $85,107.41 $71,650.34 $63,963.35 $59,140.90
6.000 $152,162.70 $115,638.95 $96,319.19 $87,896.13 $74,623.46 $67,110.43 $62,449.18

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.