MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,300,000.00   
Down Payment: $3,990,000.00   
Loan amount: $9,310,000.00 Total repayment: $14,935,935.40
Monthly Payment: $49,786.45 (4.125% 300-term) Total int. paid: $5,625,935.40
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,650.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $133,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $498,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $114,803.91 $81,559.44 $63,667.51 $55,719.84 $42,816.16 $35,086.83 $29,944.64
1.500 $116,823.09 $83,595.89 $65,724.40 $57,791.18 $44,924.98 $37,234.07 $32,130.69
2.000 $118,864.82 $85,664.53 $67,823.08 $59,910.66 $47,097.74 $39,460.84 $34,411.57
2.500 $120,929.08 $87,765.28 $69,963.39 $62,078.08 $49,333.96 $41,766.22 $36,785.76
3.000 $123,015.82 $89,898.05 $72,145.15 $64,293.15 $51,633.04 $44,149.07 $39,251.34
3.500 $125,125.01 $92,062.74 $74,368.14 $66,555.56 $53,994.25 $46,608.05 $41,806.06
4.000 $127,256.59 $94,259.22 $76,632.11 $68,864.95 $56,416.77 $49,141.61 $44,447.36
4.125 $127,792.97 $94,813.30 $77,204.48 $69,449.58 $57,031.87
$49,786.45
 $45,120.89
4.500 $129,410.50 $96,487.36 $78,936.79 $71,220.88 $58,899.66 $51,748.00 $47,172.40
5.000 $131,586.69 $98,746.99 $81,281.86 $73,622.89 $61,441.88 $54,425.33 $49,978.09
5.500 $133,785.10 $101,037.96 $83,666.97 $76,070.47 $64,042.31 $57,171.55 $52,861.16
6.000 $136,005.64 $103,360.09 $86,091.75 $78,563.07 $66,699.73 $59,984.46 $55,818.15

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.