MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,000,000.00   
Down Payment: $3,900,000.00   
Loan amount: $9,100,000.00 Total repayment: $12,076,089.50
Monthly Payment: $40,253.63 (2.375% 300-term) Total int. paid: $2,976,089.50
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $50,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $130,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $487,500.00 (1st Residential Property)
$1,950,000.00 (2nd Residential Property)
$975,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $112,214.35 $79,719.75 $62,231.40 $54,463.00 $41,850.38 $34,295.39 $29,269.20
1.500 $114,187.98 $81,710.26 $64,241.90 $56,487.61 $43,911.63 $36,394.21 $31,405.94
2.000 $116,183.66 $83,732.24 $66,293.23 $58,559.29 $46,035.38 $38,570.74 $33,635.37
2.375 $117,694.87 $85,269.33 $67,858.45 $60,143.81 $47,668.93
$40,253.63
$35,367.39
2.500 $118,201.36 $85,785.61 $68,385.26 $60,677.82 $48,221.16 $40,824.12 $35,956.00
3.000 $120,241.03 $87,870.28 $70,517.81 $62,842.93 $50,468.38 $43,153.23 $38,365.97
3.500 $122,302.64 $89,986.14 $72,690.66 $65,054.31 $52,776.33 $45,556.74 $40,863.07
4.000 $124,386.14 $92,133.08 $74,903.57 $67,311.60 $55,144.21 $48,033.15 $43,444.79
4.500 $126,491.47 $94,310.95 $77,156.26 $69,614.39 $57,571.09 $50,580.76 $46,108.36
5.000 $128,618.57 $96,519.62 $79,448.43 $71,962.22 $60,055.97 $53,197.69 $48,850.77
5.500 $130,767.39 $98,758.91 $81,779.74 $74,354.59 $62,597.75 $55,881.96 $51,668.80
6.000 $132,937.85 $101,028.66 $84,149.83 $76,790.97 $65,195.23 $58,631.43 $54,559.10

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.