MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,980,000.00   
Down Payment: $3,594,000.00   
Loan amount: $8,386,000.00 Total repayment: $13,453,571.88
Monthly Payment: $44,845.24 (4.125% 300-term) Total int. paid: $5,067,571.88
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,990.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $119,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $449,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $103,409.84 $73,464.82 $57,348.63 $50,189.75 $38,566.74 $31,604.52 $26,972.69
1.500 $105,228.61 $75,299.15 $59,201.38 $52,055.51 $40,466.26 $33,538.66 $28,941.78
2.000 $107,067.71 $77,162.48 $61,091.76 $53,964.64 $42,423.38 $35,544.42 $30,996.29
2.500 $108,927.10 $79,054.74 $63,019.65 $55,916.94 $44,437.66 $37,621.00 $33,134.84
3.000 $110,806.73 $80,975.84 $64,984.88 $57,912.18 $46,508.55 $39,767.36 $35,355.71
3.500 $112,706.59 $82,925.69 $66,987.24 $59,950.05 $48,635.42 $41,982.29 $37,656.89
4.000 $114,626.61 $84,904.17 $69,026.52 $62,030.23 $50,817.51 $44,264.40 $40,036.05
4.125 $115,109.76 $85,403.25 $69,542.08 $62,556.84 $51,371.56
$44,845.24
 $40,642.73
4.500 $116,566.75 $86,911.17 $71,102.46 $64,152.34 $53,053.98 $46,612.11 $42,490.63
5.000 $118,526.96 $88,946.54 $73,214.79 $66,315.95 $55,343.89 $49,023.72 $45,017.86
5.500 $120,507.18 $91,010.14 $75,363.18 $68,520.62 $57,686.23 $51,497.38 $47,614.79
6.000 $122,507.34 $93,101.79 $77,547.31 $70,765.83 $60,079.91 $54,031.12 $50,278.31

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.