MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,650,000.00   
Down Payment: $3,495,000.00   
Loan amount: $8,155,000.00 Total repayment: $13,082,981.00
Monthly Payment: $43,609.94 (4.125% 300-term) Total int. paid: $4,927,981.00
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,825.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $116,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $436,875.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $100,561.32 $71,441.16 $55,768.91 $48,807.23 $37,504.38 $30,733.95 $26,229.70
1.500 $102,330.00 $73,224.97 $57,570.62 $50,621.59 $39,351.58 $32,614.81 $28,144.55
2.000 $104,118.43 $75,036.97 $59,408.94 $52,478.13 $41,254.79 $34,565.32 $30,142.47
2.500 $105,926.60 $76,877.10 $61,283.72 $54,376.66 $43,213.58 $36,584.69 $32,222.11
3.000 $107,754.46 $78,745.29 $63,194.81 $56,316.93 $45,227.43 $38,671.93 $34,381.81
3.500 $109,601.98 $80,641.42 $65,142.02 $58,298.67 $47,295.72 $40,825.85 $36,619.59
4.000 $111,469.12 $82,565.41 $67,125.12 $60,321.55 $49,417.70 $43,045.09 $38,933.22
4.125 $111,938.96 $83,050.74 $67,626.48 $60,833.66 $49,956.49
$43,609.94
 $39,523.19
4.500 $113,355.82 $84,517.12 $69,143.88 $62,385.20 $51,592.56 $45,328.14 $41,320.19
5.000 $115,262.03 $86,496.43 $71,198.02 $64,489.22 $53,819.39 $47,673.32 $43,777.80
5.500 $117,187.70 $88,503.18 $73,287.23 $66,633.16 $56,097.21 $50,078.83 $46,303.19
6.000 $119,132.76 $90,537.22 $75,411.20 $68,816.52 $58,424.95 $52,542.78 $48,893.35

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.