MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,100,000.00   
Down Payment: $3,330,000.00   
Loan amount: $7,770,000.00 Total repayment: $12,465,329.54
Monthly Payment: $41,551.10 (4.125% 300-term) Total int. paid: $4,695,329.54
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,550.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $111,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $416,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $95,813.79 $68,068.40 $53,136.04 $46,503.02 $35,733.79 $29,282.99 $24,991.39
1.500 $97,498.97 $69,768.00 $54,852.70 $48,231.73 $37,493.78 $31,075.05 $26,815.84
2.000 $99,202.97 $71,494.45 $56,604.22 $50,000.63 $39,307.14 $32,933.48 $28,719.43
2.500 $100,925.77 $73,247.71 $58,390.50 $51,809.52 $41,173.45 $34,857.52 $30,700.89
3.000 $102,667.34 $75,027.70 $60,211.36 $53,658.19 $43,092.23 $36,846.22 $32,758.63
3.500 $104,427.64 $76,834.32 $62,066.64 $55,546.37 $45,062.87 $38,898.45 $34,890.77
4.000 $106,206.63 $78,667.47 $63,956.13 $57,473.75 $47,084.67 $41,012.92 $37,095.17
4.125 $106,654.29 $79,129.89 $64,433.81 $57,961.68 $47,598.03
$41,551.10
$37,657.28
4.500 $108,004.25 $80,527.04 $65,879.58 $59,439.98 $49,156.86 $43,188.18 $39,369.45
5.000 $109,820.47 $82,412.91 $67,836.74 $61,444.66 $51,278.56 $45,422.65 $41,711.04
5.500 $111,655.23 $84,324.92 $69,827.32 $63,487.38 $53,448.84 $47,714.60 $44,117.21
6.000 $113,508.47 $86,262.93 $71,851.01 $65,567.68 $55,666.69 $50,062.22 $46,585.08

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.