MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,080,000.00   
Down Payment: $3,324,000.00   
Loan amount: $7,756,000.00 Total repayment: $12,442,869.49
Monthly Payment: $41,476.23 (4.125% 300-term) Total int. paid: $4,686,869.49
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,540.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $110,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $415,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $95,641.15 $67,945.76 $53,040.30 $46,419.23 $35,669.40 $29,230.23 $24,946.36
1.500 $97,323.29 $69,642.29 $54,753.86 $48,144.83 $37,426.22 $31,019.06 $26,767.52
2.000 $99,024.23 $71,365.63 $56,502.23 $49,910.53 $39,236.31 $32,874.14 $28,667.69
2.500 $100,743.92 $73,115.74 $58,285.29 $51,716.17 $41,099.27 $34,794.71 $30,645.58
3.000 $102,482.36 $74,892.51 $60,102.87 $53,561.51 $43,014.59 $36,779.83 $32,699.61
3.500 $104,239.48 $76,695.88 $61,954.81 $55,446.29 $44,981.68 $38,828.36 $34,827.91
4.000 $106,015.26 $78,525.73 $63,840.89 $57,370.20 $46,999.83 $40,939.03 $37,028.33
4.125 $106,462.12 $78,987.32 $64,317.72 $57,857.25 $47,512.26
$41,476.23
 $37,589.43
4.500 $107,809.65 $80,381.95 $65,760.88 $59,332.88 $49,068.29 $43,110.37 $39,298.51
5.000 $109,622.60 $82,264.41 $67,714.51 $61,333.95 $51,186.17 $45,340.80 $41,635.89
5.500 $111,454.05 $84,172.98 $69,701.51 $63,372.99 $53,352.54 $47,628.63 $44,037.71
6.000 $113,303.95 $86,107.50 $71,721.55 $65,449.54 $55,566.39 $49,972.02 $46,501.14

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.