MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,680,000.00   
Down Payment: $3,204,000.00   
Loan amount: $7,476,000.00 Total repayment: $11,993,668.42
Monthly Payment: $39,978.89 (4.125% 300-term) Total int. paid: $4,517,668.42
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,340.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $106,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $400,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $92,188.40 $65,492.84 $51,125.49 $44,743.45 $34,381.70 $28,174.98 $24,045.77
1.500 $93,809.82 $67,128.13 $52,777.19 $46,406.75 $36,075.09 $29,899.24 $25,801.19
2.000 $95,449.34 $68,789.26 $54,462.44 $48,108.71 $37,819.84 $31,687.35 $27,632.75
2.500 $97,106.96 $70,476.18 $56,181.13 $49,849.16 $39,615.54 $33,538.59 $29,539.24
3.000 $98,782.63 $72,188.81 $57,933.09 $51,627.88 $41,461.72 $35,452.04 $31,519.12
3.500 $100,476.32 $73,927.07 $59,718.17 $53,444.62 $43,357.79 $37,426.62 $33,570.58
4.000 $102,188.00 $75,690.87 $61,536.16 $55,299.07 $45,303.09 $39,461.08 $35,691.57
4.125 $102,618.72 $76,135.79 $61,995.78 $55,768.54 $45,797.02
$39,978.89
 $36,232.41
4.500 $103,917.61 $77,480.07 $63,386.84 $57,190.90 $47,296.87 $41,554.04 $37,879.79
5.000 $105,665.10 $79,294.58 $65,269.94 $59,119.73 $49,338.29 $43,703.95 $40,132.78
5.500 $107,430.44 $81,134.25 $67,185.21 $61,085.16 $51,426.46 $45,909.18 $42,447.91
6.000 $109,213.55 $82,998.93 $69,132.32 $63,086.74 $53,560.39 $48,167.97 $44,822.40

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.