MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,480,000.00   
Down Payment: $3,144,000.00   
Loan amount: $7,336,000.00 Total repayment: $11,769,067.89
Monthly Payment: $39,230.23 (4.125% 300-term) Total int. paid: $4,433,067.89
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,240.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $104,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $393,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $90,462.03 $64,266.38 $50,168.08 $43,905.56 $33,737.85 $27,647.36 $23,595.48
1.500 $92,053.08 $65,871.04 $51,788.85 $45,537.71 $35,399.53 $29,339.33 $25,318.02
2.000 $93,661.90 $67,501.07 $53,442.54 $47,207.80 $37,111.60 $31,093.95 $27,115.28
2.500 $95,288.48 $69,156.40 $55,129.04 $48,915.66 $38,873.68 $32,910.52 $28,986.07
3.000 $96,932.77 $70,836.96 $56,848.20 $50,661.07 $40,685.28 $34,788.14 $30,928.87
3.500 $98,594.74 $72,542.67 $58,599.86 $52,443.78 $42,545.84 $36,725.75 $32,941.92
4.000 $100,274.36 $74,273.43 $60,383.80 $54,263.51 $44,454.72 $38,722.11 $35,023.19
4.125 $100,697.02 $74,710.03 $60,834.81 $54,724.18 $44,939.40
$39,230.23
$35,553.90
4.500 $101,971.58 $76,029.14 $62,199.82 $56,119.91 $46,411.16 $40,775.87 $37,170.43
5.000 $103,686.36 $77,809.66 $64,047.66 $58,012.62 $48,414.35 $42,885.53 $39,381.23
5.500 $105,418.63 $79,614.88 $65,927.06 $59,941.24 $50,463.41 $45,049.46 $41,653.00
6.000 $107,168.36 $81,444.64 $67,837.71 $61,905.34 $52,557.38 $47,265.95 $43,983.03

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.