MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,210,000.00   
Down Payment: $3,063,000.00   
Loan amount: $7,147,000.00 Total repayment: $11,465,857.17
Monthly Payment: $38,219.52 (4.125% 300-term) Total int. paid: $4,318,857.17
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,105.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $102,100.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $382,875.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $88,131.42 $62,610.67 $48,875.58 $42,774.40 $32,868.65 $26,935.07 $22,987.58
1.500 $89,681.48 $64,173.98 $50,454.60 $44,364.50 $34,487.52 $28,583.45 $24,665.74
2.000 $91,248.86 $65,762.02 $52,065.69 $45,991.57 $36,155.48 $30,292.87 $26,416.70
2.500 $92,833.53 $67,374.70 $53,708.73 $47,655.42 $37,872.16 $32,062.64 $28,239.29
3.000 $94,435.46 $69,011.96 $55,383.60 $49,355.87 $39,637.09 $33,891.88 $30,132.04
3.500 $96,054.61 $70,673.73 $57,090.13 $51,092.66 $41,449.72 $35,779.57 $32,093.22
4.000 $97,690.96 $72,359.90 $58,828.11 $52,865.50 $43,309.41 $37,724.50 $34,120.87
4.125 $98,102.73 $72,785.24 $59,267.50 $53,314.30 $43,781.61
$38,219.52
 $34,637.92
4.500 $99,344.45 $74,070.37 $60,597.34 $54,674.07 $45,215.45 $39,725.35 $36,212.80
5.000 $101,015.05 $75,805.02 $62,397.58 $56,518.02 $47,167.04 $41,780.65 $38,366.64
5.500 $102,702.69 $77,563.73 $64,228.55 $58,396.95 $49,163.31 $43,888.83 $40,579.88
6.000 $104,407.34 $79,346.35 $66,089.98 $60,310.45 $51,203.33 $46,048.22 $42,849.88

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.